Budget 2021
Budget | Actual | ||||
INCOME | 2021 | 2020 | |||
Individuals | 9,912,455 | 9,539,739 | |||
Companies | 1,951,000 | 2,619,746 | |||
Lotteries | 1,350,000 | 2,906,878 | |||
Government grants | 30,739,978 | 22,057,426 | |||
Affiliated parties | 75,000 | 91,120 | |||
Other organizations (non-profit) | 7,009,165 | 6,363,878 | |||
Fundraising income | 51,037,598 | 43,578,787 | |||
Income from sale of products | 7,500 | 20,474 | |||
Other Income | - | 18,146 | |||
Sum of income | 51,045,098 | 43,617,406 | |||
EXPENSES | |||||
Project activities | 43,182,158 | 36,234,808 | |||
Preparation & coordination | 2,518,387 | 1,642,433 | |||
Awareness raising | 1,295,495 | 1,801,540 | |||
Expenses on the objective | 46,996,040 | 39,678,781 | |||
Fundraising | 3,610,841 | 4,646,922 | |||
Management & administration | 817,197 | 1,567,441 | |||
Sum of expenses | 51,424,078 | 45,893,144 | |||
Sum before financial income | (378,980) | (2,275,738) | |||
Financial income/(loss) | - | 254,492 | |||
Sum of income and expenses | (378,980) | (2,021,246) |