Budget 2021

 

Budget

  

Actual

 

INCOME

2021

  

2020

 
      

Individuals

9,912,455

  

9,539,739

 

Companies

1,951,000

  

2,619,746

 

Lotteries

1,350,000

  

2,906,878

 

Government grants

30,739,978

  

22,057,426

 

Affiliated parties

75,000

  

91,120

 

Other organizations (non-profit)

7,009,165

  

6,363,878

 

Fundraising income

 

51,037,598

  

43,578,787

      

Income from sale of products

 

7,500

  

20,474

Other Income

 

-

  

18,146

      

Sum of income

 

51,045,098

  

43,617,406

      

EXPENSES

     
      

Project activities

43,182,158

  

36,234,808

 

Preparation & coordination

2,518,387

  

1,642,433

 

Awareness raising

1,295,495

  

1,801,540

 

Expenses on the objective

 

46,996,040

  

39,678,781

      

Fundraising

 

3,610,841

  

4,646,922

      

Management & administration

 

817,197

  

1,567,441

      

Sum of expenses

 

51,424,078

  

45,893,144

      

Sum before financial income

 

(378,980)

  

(2,275,738)

      

Financial income/(loss)

 

-

  

254,492

      

Sum of income and expenses

 

(378,980)

  

(2,021,246)